Illustration 1
Mr. Pradeep has a business of selling garments. His final extracts of all accounts are stated below.
Particulars 1.04.2011 31.03.2012
Sundry Debtors 30000 37000
Stock 15000 18000
Sundry creditors 25000 30000
Cash 10000 12000
Machinery 12000 10800
Furniture 18000 16200
Ascertain the Opening and Closing capitals and prepare the Statement of profit or loss.
Solution
Calculation of Opening Capital:
STATEMENT OF AFFAIRS OF MY. Pradeep AS ON 1.04.2011
LIABILITIES
|
RS.
|
ASSETS
|
RS.
|
Sundry Creditors
Capital (Opeining) B/F
|
25000
60000
|
Sundry Debtors
Stock
Cash
Machinery
Furniture
|
30000
15000
10000
12000
18000
|
Total
|
85000
|
Total
|
85000
|
Calculation of Closing Capital:
STATEMENT OF AFFAIRS OF MY. Pradeep AS ON 1.04.2011
LIABILITIES
|
RS.
|
ASSETS
|
RS.
|
Sundry Creditors
Capital (Closing) B/F
|
30000
64000
|
Sundry Debtors
Stock
Cash
Machinery
Furniture
|
37000
18000
12000
10800
16200
|
Total
|
94000
|
Total
|
94000
|
Calculation of Profit or Loss
STATEMENT OF PROFIT OR LOSS OF MR. Pradeep DURING THE YEAR 2011-12
Closing Capital 64000
Add: Drawings nil
64000
Less: Additional Capital nil
Adjusted Closing Capital 64000
Less: Opening Capital 60000
Profit during 2011-12 4000
Illustration 2
Mr. Rahim has a business of selling electrical items. His final extracts of all accounts are stated below.
Particulars 1.04.2011 31.03.2012
Sundry Creditors 60000 52520
Sundry Debtors 33205 32230
Stock 15315 16212
Cash 15000 21130
Furniture 23000 22500
Mr. Rahim draws from business for his personal use Rs.1000/- and introduced addition capital of Rs.1200/-. Ascertain the Opening and Closing capitals and prepare the Statement of profit or loss.
Solution
Calculation of Opening Capital:
STATEMENT OF AFFAIRS OF MY. Rahim AS ON 1.04.2011
LIABILITIES
|
RS.
|
ASSETS
|
RS.
|
Sundry Creditors
Capital (Opeining) B/F
|
60000
28520
|
Sundry Debtors
Stock
Cash
Furniture
|
33205
15315
15000
25000
|
Total
|
88520
|
Total
|
88520
|
Calculation of Closing Capital:
STATEMENT OF AFFAIRS OF MY. Rahim AS ON 1.04.2011
LIABILITIES
|
RS.
|
ASSETS
|
RS.
|
Sundry Creditors
Capital (Closing) B/F
|
52250
39822
|
Sundry Debtors
Stock
Cash
Furniture
|
32230
16212
21130
22500
|
Total
|
92072
|
Total
|
92072
|
Calculation of Profit or Loss
STATEMENT OF PROFIT OR LOSS OF MR. Rahim DURING THE YEAR 2011-12
Closing Capital 39822
Add: Drawings 1000
40822
Less: Additional Capital 1200
Adjusted Closing Capital 39622
Less: Opening Capital 28520
Profit during 2011-12 11102
Illustration 3
Mr. Rahul has a business of manufacturing plates for domestic use. His final extracts of all accounts are stated below.
Particulars 1.04.2011 31.03.2012
Sundry Debtors 33429 32114
Stock 22611 21216
Sundry creditors 23347 22120
Cash 14320 16200
Machinery 25700 23130
Furniture 18000 15300
Bills Payable 10200 7220
Bills Receivable 12100 20700
Mr. Rahul draws Rs.8100/- for his personal uses and introduces Rs.7200/- as additional Capital. Provision for Depreciation 10% on machinery and 15% on furniture. Ascertain the Opening and Closing capitals and prepare the Statement of profit or loss.
Solution
Calculation of Opening Capital:
STATEMENT OF AFFAIRS OF MY. Rahul AS ON 1.04.2011
LIABILITIES
|
RS.
|
ASSETS
|
RS.
|
Sundry Creditors
Bills Payable
Capital (Opeining) B/F
|
23347
10200
92613
|
Sundry Debtors
Stock
Cash
Machinery
Furniture
Bills Receivable
|
33429
22611
14320
25700
18000
12100
|
Total
|
126160
|
Total
|
126160
|
Calculation of Closing Capital:
STATEMENT OF AFFAIRS OF MY. Rahul AS ON 1.04.2011
LIABILITIES
|
RS.
|
ASSETS
|
RS.
|
Sundry Creditors
Bills Payable
Capital (Closing) B/F
|
22120
7220
94712
|
Sundry Debtors
Stock
Cash
Machinery 23130
Less: Depreciation 2313
Furniture 15300
Less:Depreciation 2295
Bills Receivable
|
32114
21216
16200
20817
13005
20700
|
Total
|
124052
|
Total
|
124052
|
Calculation of Profit or Loss
STATEMENT OF PROFIT OR LOSS OF MR.Rahul DURING THE YEAR 2011-12
Closing Capital 94712
Add: Drawings 8100
102812
Less: Additional Capital 7200
Adjusted Closing Capital 95612
Less: Opening Capital 92613
Profit during 2011-12 2999
Comments